County Profile for Coffey - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,099,694 Total Charges 30,969,099
Fixed Assets 10,374,859 Contract Allowance 11,409,002
Other Assets 0 Operating Revenue 19,560,097
Total Assets 17,474,553 Operating Expenses 25,903,512
Current Liabilities 5,580,441 Operating Margin -6,343,415
Long Term Liabilities 4,158,426 Other Income 2,294,560
Total Equity 7,735,686 Other Expense 0
Total Liabilities and Equity 17,474,553 Net Profit or Loss -4,048,855

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,666 Revenue per Bed $528,651 Revenue per Person $19,560,097
Net Margin per Discharge ($10,918) Net Margin per Bed ($171,444) Net Margin per Person ($6,343,415)
Net Profit per Discharge ($6,969) Net Profit per Bed ($109,429) Net Profit per Person ($4,048,855)
Net Fixed Assets per Discharge $17,857 Net Fixed Assets per Bed $280,402 Net Fixed Assets per Bed $10,374,859
Long Term Debt per Discharge $7,157 Long Term Debt per Bed $112,390 Long Term Debt per Person $4,158,426
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 19.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,985 Net Fixed Assets 1,776 Population Estimate 1,151
Total Revenue 1,842 Long Term Liabilities 1,582 Total Patient Discharges 1,849
Net Margin 2,768 Total Patient Beds 1,566
Net Profit or Loss 3,050

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,238,885 985,520 2.2718
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 65,039 82,555 0.7878
44 Skilled Nursing Care 0 0
50 Operating Room 669,037 1,549,537 0.4318
51 Recovery Room 157,811 298,877 0.5280
52 Labor and Delivery Room 479,552 219,859 2.1812

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 418,727 13 Nursing Administration 91,969
02,03 Captial Related - Movable Equipment 1,324,297 14 Central Services and Supply 0
04 Employee Benefits 2,423,497 15 Pharmacy 0
05 Administrative and General 3,443,233 16 Medical Records and Medical Library 528,816
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 659,578 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 227,120 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 398,393 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,515,630

County Profile for Coffey - 2014